scor-20220930false2022Q3000115817212/31P3MP1YP1YP5Y00011581722022-01-012022-09-3000011581722022-11-04xbrli:shares00011581722022-09-30iso4217:USD00011581722021-12-310001158172us-gaap:InvestorMember2022-09-300001158172us-gaap:InvestorMember2021-12-31iso4217:USDxbrli:shares00011581722022-07-012022-09-3000011581722021-07-012021-09-3000011581722021-01-012021-09-300001158172us-gaap:InvestorMember2022-07-012022-09-300001158172us-gaap:InvestorMember2021-07-012021-09-300001158172us-gaap:InvestorMember2022-01-012022-09-300001158172us-gaap:InvestorMember2021-01-012021-09-300001158172us-gaap:InvestorMemberus-gaap:CostOfSalesMember2022-07-012022-09-300001158172us-gaap:InvestorMemberus-gaap:CostOfSalesMember2021-07-012021-09-300001158172us-gaap:InvestorMemberus-gaap:CostOfSalesMember2022-01-012022-09-300001158172us-gaap:InvestorMemberus-gaap:CostOfSalesMember2021-01-012021-09-300001158172us-gaap:CostOfSalesMember2022-07-012022-09-300001158172us-gaap:CostOfSalesMember2021-07-012021-09-300001158172us-gaap:CostOfSalesMember2022-01-012022-09-300001158172us-gaap:CostOfSalesMember2021-01-012021-09-300001158172us-gaap:SellingAndMarketingExpenseMember2022-07-012022-09-300001158172us-gaap:SellingAndMarketingExpenseMember2021-07-012021-09-300001158172us-gaap:SellingAndMarketingExpenseMember2022-01-012022-09-300001158172us-gaap:SellingAndMarketingExpenseMember2021-01-012021-09-300001158172us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300001158172us-gaap:ResearchAndDevelopmentExpenseMember2021-07-012021-09-300001158172us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300001158172us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-09-300001158172us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-300001158172us-gaap:GeneralAndAdministrativeExpenseMember2021-07-012021-09-300001158172us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-300001158172us-gaap:GeneralAndAdministrativeExpenseMember2021-01-012021-09-300001158172us-gaap:CommonStockMember2021-12-310001158172us-gaap:AdditionalPaidInCapitalMember2021-12-310001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001158172us-gaap:RetainedEarningsMember2021-12-310001158172us-gaap:TreasuryStockCommonMember2021-12-310001158172us-gaap:RetainedEarningsMember2022-01-012022-03-3100011581722022-01-012022-03-310001158172us-gaap:CommonStockMember2022-01-012022-03-310001158172us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-3100011581722022-03-310001158172us-gaap:CommonStockMember2022-03-310001158172us-gaap:AdditionalPaidInCapitalMember2022-03-310001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001158172us-gaap:RetainedEarningsMember2022-03-310001158172us-gaap:TreasuryStockCommonMember2022-03-310001158172us-gaap:RetainedEarningsMember2022-04-012022-06-3000011581722022-04-012022-06-300001158172us-gaap:CommonStockMember2022-04-012022-06-300001158172us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-3000011581722022-06-300001158172us-gaap:CommonStockMember2022-06-300001158172us-gaap:AdditionalPaidInCapitalMember2022-06-300001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001158172us-gaap:RetainedEarningsMember2022-06-300001158172us-gaap:TreasuryStockCommonMember2022-06-300001158172us-gaap:RetainedEarningsMember2022-07-012022-09-300001158172us-gaap:CommonStockMember2022-07-012022-09-300001158172us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001158172us-gaap:CommonStockMember2022-09-300001158172us-gaap:AdditionalPaidInCapitalMember2022-09-300001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001158172us-gaap:RetainedEarningsMember2022-09-300001158172us-gaap:TreasuryStockCommonMember2022-09-3000011581722020-12-310001158172us-gaap:CommonStockMember2020-12-310001158172us-gaap:AdditionalPaidInCapitalMember2020-12-310001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001158172us-gaap:RetainedEarningsMember2020-12-310001158172us-gaap:TreasuryStockCommonMember2020-12-310001158172us-gaap:RetainedEarningsMember2021-01-012021-03-3100011581722021-01-012021-03-310001158172us-gaap:CommonStockMember2021-01-012021-03-310001158172us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-3100011581722021-03-310001158172us-gaap:CommonStockMember2021-03-310001158172us-gaap:AdditionalPaidInCapitalMember2021-03-310001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001158172us-gaap:RetainedEarningsMember2021-03-310001158172us-gaap:TreasuryStockCommonMember2021-03-310001158172us-gaap:RetainedEarningsMember2021-04-012021-06-3000011581722021-04-012021-06-300001158172us-gaap:CommonStockMember2021-04-012021-06-300001158172us-gaap:AdditionalPaidInCapitalMember2021-04-012021-06-300001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-04-012021-06-3000011581722021-06-300001158172us-gaap:CommonStockMember2021-06-300001158172us-gaap:AdditionalPaidInCapitalMember2021-06-300001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001158172us-gaap:RetainedEarningsMember2021-06-300001158172us-gaap:TreasuryStockCommonMember2021-06-300001158172us-gaap:RetainedEarningsMember2021-07-012021-09-300001158172us-gaap:CommonStockMember2021-07-012021-09-300001158172us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-3000011581722021-09-300001158172us-gaap:CommonStockMember2021-09-300001158172us-gaap:AdditionalPaidInCapitalMember2021-09-300001158172us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001158172us-gaap:RetainedEarningsMember2021-09-300001158172us-gaap:TreasuryStockCommonMember2021-09-300001158172us-gaap:ConvertibleNotesPayableMember2022-01-012022-09-300001158172us-gaap:ConvertibleNotesPayableMember2021-01-012021-09-300001158172us-gaap:NotesPayableOtherPayablesMember2022-01-012022-09-300001158172us-gaap:NotesPayableOtherPayablesMember2021-01-012021-09-30scor:segment0001158172scor:ShareableeIncMember2021-12-31scor:subsidiary0001158172scor:ShareableeIncMember2021-12-012021-12-310001158172srt:MaximumMemberscor:ShareableeIncMember2021-12-310001158172srt:ScenarioForecastMemberscor:ShareableeIncMember2022-12-310001158172srt:ScenarioForecastMemberscor:ShareableeIncMember2023-12-310001158172srt:ScenarioForecastMemberscor:ShareableeIncMember2024-12-310001158172us-gaap:FairValueMeasurementsRecurringMemberscor:SeriesAWarrantMember2022-09-3000011581722021-01-012021-12-3100011581722021-01-3100011581722021-03-012021-03-31scor:trading_day0001158172scor:DigitalAdSolutionsMember2022-07-012022-09-300001158172scor:DigitalAdSolutionsMember2021-07-012021-09-300001158172scor:DigitalAdSolutionsMember2022-01-012022-09-300001158172scor:DigitalAdSolutionsMember2021-01-012021-09-300001158172scor:CrossPlatformSolutionsMember2022-07-012022-09-300001158172scor:CrossPlatformSolutionsMember2021-07-012021-09-300001158172scor:CrossPlatformSolutionsMember2022-01-012022-09-300001158172scor:CrossPlatformSolutionsMember2021-01-012021-09-300001158172country:US2022-07-012022-09-300001158172country:US2021-07-012021-09-300001158172country:US2022-01-012022-09-300001158172country:US2021-01-012021-09-300001158172srt:EuropeMember2022-07-012022-09-300001158172srt:EuropeMember2021-07-012021-09-300001158172srt:EuropeMember2022-01-012022-09-300001158172srt:EuropeMember2021-01-012021-09-300001158172country:CA2022-07-012022-09-300001158172country:CA2021-07-012021-09-300001158172country:CA2022-01-012022-09-300001158172country:CA2021-01-012021-09-300001158172srt:LatinAmericaMember2022-07-012022-09-300001158172srt:LatinAmericaMember2021-07-012021-09-300001158172srt:LatinAmericaMember2022-01-012022-09-300001158172srt:LatinAmericaMember2021-01-012021-09-300001158172scor:OtherCountryMember2022-07-012022-09-300001158172scor:OtherCountryMember2021-07-012021-09-300001158172scor:OtherCountryMember2022-01-012022-09-300001158172scor:OtherCountryMember2021-01-012021-09-300001158172us-gaap:TransferredOverTimeMember2022-07-012022-09-300001158172us-gaap:TransferredOverTimeMember2021-07-012021-09-300001158172us-gaap:TransferredOverTimeMember2022-01-012022-09-300001158172us-gaap:TransferredOverTimeMember2021-01-012021-09-300001158172us-gaap:TransferredAtPointInTimeMember2022-07-012022-09-300001158172us-gaap:TransferredAtPointInTimeMember2021-07-012021-09-300001158172us-gaap:TransferredAtPointInTimeMember2022-01-012022-09-300001158172us-gaap:TransferredAtPointInTimeMember2021-01-012021-09-3000011581722022-10-012022-09-30xbrli:pure00011581722023-01-012022-09-3000011581722024-01-012022-09-300001158172us-gaap:PrivatePlacementMember2021-03-102021-03-100001158172us-gaap:PrivatePlacementMember2022-09-300001158172srt:ScenarioForecastMemberus-gaap:PrivatePlacementMember2023-06-3000011581722021-03-102021-03-100001158172us-gaap:PrivatePlacementMember2019-06-232019-06-230001158172us-gaap:PrivatePlacementMember2019-06-2300011581722019-10-142019-10-140001158172scor:SeriesAWarrantMember2019-10-142019-10-140001158172us-gaap:PrivatePlacementMemberscor:SeriesAWarrantMember2019-06-232019-06-2300011581722019-06-230001158172us-gaap:PrivatePlacementMemberscor:SeriesAWarrantMember2019-06-230001158172us-gaap:PrivatePlacementMemberscor:SeriesAWarrantMember2021-03-100001158172scor:SeriesAWarrantMember2022-09-300001158172us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-05-050001158172us-gaap:LineOfCreditMemberus-gaap:LetterOfCreditMember2021-05-050001158172us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2021-05-052021-05-050001158172us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-250001158172us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2022-02-250001158172srt:ScenarioForecastMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember2023-03-310001158172us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-252022-02-250001158172srt:MinimumMemberus-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-02-250001158172us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMembersrt:MaximumMember2022-02-250001158172us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-09-300001158172us-gaap:LineOfCreditMember2022-09-300001158172scor:StarboardNotesMemberscor:StarboardValueLPMemberus-gaap:ConvertibleNotesPayableMember2018-12-310001158172scor:StarboardNotesMemberscor:StarboardValueLPMemberus-gaap:ConvertibleNotesPayableMember2021-01-252021-01-250001158172scor:StarboardNotesMemberscor:StarboardValueLPMemberus-gaap:ConvertibleNotesPayableMember2021-03-102021-03-100001158172scor:StarboardNotesMemberscor:StarboardValueLPMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-03-100001158172scor:StarboardNotesMemberscor:StarboardValueLPMemberus-gaap:ConvertibleNotesPayableMember2021-01-012021-03-310001158172scor:SecuredTermNoteMemberus-gaap:NotesPayableOtherPayablesMember2019-12-310001158172scor:SecuredTermNoteMemberus-gaap:NotesPayableOtherPayablesMember2021-03-102021-03-100001158172scor:SecuredTermNoteMemberus-gaap:NotesPayableOtherPayablesMember2021-01-012021-03-310001158172us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-09-300001158172us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-09-300001158172us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-09-300001158172us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2022-09-300001158172us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001158172us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001158172us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-310001158172us-gaap:MoneyMarketFundsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberscor:SeriesAWarrantMember2022-09-300001158172us-gaap:FairValueMeasurementsRecurringMemberscor:SeriesAWarrantMemberus-gaap:FairValueInputsLevel2Member2022-09-300001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberscor:SeriesAWarrantMember2022-09-300001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberscor:SeriesAWarrantMember2021-12-310001158172us-gaap:FairValueMeasurementsRecurringMemberscor:SeriesAWarrantMemberus-gaap:FairValueInputsLevel2Member2021-12-310001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberscor:SeriesAWarrantMember2021-12-310001158172us-gaap:FairValueMeasurementsRecurringMemberscor:SeriesAWarrantMember2021-12-310001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2022-09-300001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-09-300001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2022-09-300001158172us-gaap:FairValueMeasurementsRecurringMember2022-09-300001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Member2021-12-310001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310001158172us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Member2021-12-310001158172us-gaap:FairValueMeasurementsRecurringMember2021-12-310001158172scor:ContingentConsiderationLiabilityMemberus-gaap:FairValueInputsLevel3Member2021-12-310001158172us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2021-12-310001158172scor:ContingentConsiderationLiabilityMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-09-300001158172us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2022-01-012022-09-300001158172scor:ContingentConsiderationLiabilityMemberus-gaap:FairValueInputsLevel3Member2022-09-300001158172us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2022-09-300001158172scor:InterestMakeWholeDerivativeLiabilityMemberus-gaap:FairValueInputsLevel3Member2020-12-310001158172us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2020-12-310001158172us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2020-12-310001158172scor:InterestMakeWholeDerivativeLiabilityMemberus-gaap:FairValueInputsLevel3Member2021-01-012021-09-300001158172us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2021-01-012021-09-300001158172us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2021-01-012021-09-300001158172scor:InterestMakeWholeDerivativeLiabilityMemberus-gaap:FairValueInputsLevel3Member2021-09-300001158172us-gaap:DerivativeFinancialInstrumentsLiabilitiesMemberus-gaap:FairValueInputsLevel3Member2021-09-300001158172us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Member2021-09-300001158172us-gaap:MeasurementInputSharePriceMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMember2022-09-300001158172us-gaap:MeasurementInputSharePriceMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMember2021-12-310001158172us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMemberus-gaap:MeasurementInputExercisePriceMember2022-09-300001158172us-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMemberus-gaap:MeasurementInputExercisePriceMember2021-12-310001158172us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMember2022-09-300001158172us-gaap:MeasurementInputPriceVolatilityMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMember2021-12-310001158172us-gaap:MeasurementInputExpectedTermMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMember2022-09-30utr:Y0001158172us-gaap:MeasurementInputExpectedTermMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMember2021-12-310001158172us-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMember2022-09-300001158172us-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:WarrantMemberus-gaap:FairValueInputsLevel3Memberscor:OptionPricingModelValuationTechniqueMember2021-12-310001158172us-gaap:InvestorMemberscor:WPPplcMember2022-09-300001158172us-gaap:InvestorMemberscor:WPPplcMember2022-01-012022-09-300001158172us-gaap:InvestorMemberscor:WPPplcMember2022-07-012022-09-300001158172us-gaap:InvestorMemberscor:WPPplcMember2021-07-012021-09-300001158172us-gaap:InvestorMemberscor:WPPplcMember2021-01-012021-09-300001158172us-gaap:CostOfSalesMemberus-gaap:InvestorMemberscor:WPPplcMember2022-07-012022-09-300001158172us-gaap:CostOfSalesMemberus-gaap:InvestorMemberscor:WPPplcMember2021-07-012021-09-300001158172us-gaap:CostOfSalesMemberus-gaap:InvestorMemberscor:WPPplcMember2022-01-012022-09-300001158172us-gaap:CostOfSalesMemberus-gaap:InvestorMemberscor:WPPplcMember2021-01-012021-09-300001158172us-gaap:InvestorMemberscor:WPPplcMember2021-12-310001158172scor:PineInvestorLLCMemberus-gaap:InvestorMember2022-09-300001158172scor:QurateRetailIncMemberus-gaap:InvestorMember2022-09-300001158172scor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2022-09-300001158172scor:PineInvestorLLCMemberus-gaap:InvestorMember2022-01-012022-09-30scor:director0001158172scor:QurateRetailIncMemberus-gaap:InvestorMember2021-12-310001158172scor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2021-12-3100011581722022-06-302022-06-300001158172scor:CharterCommunicationsOperatingLLCMembersrt:AffiliatedEntityMember2021-03-102021-03-100001158172scor:LicenseFeesMemberscor:CharterCommunicationsOperatingLLCMembersrt:MinimumMembersrt:AffiliatedEntityMember2021-03-102021-03-100001158172scor:LicenseFeesMemberscor:CharterCommunicationsOperatingLLCMembersrt:MaximumMembersrt:AffiliatedEntityMember2021-03-102021-03-100001158172scor:CharterCommunicationsOperatingLLCMemberus-gaap:SubsequentEventMemberscor:LicenseFeeCreditsMembersrt:AffiliatedEntityMember2022-11-062022-11-060001158172scor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2022-07-012022-09-300001158172scor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2021-07-012021-09-300001158172scor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2022-01-012022-09-300001158172scor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2021-01-012021-09-300001158172us-gaap:CostOfSalesMemberscor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2022-07-012022-09-300001158172us-gaap:CostOfSalesMemberscor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2021-07-012021-09-300001158172us-gaap:CostOfSalesMemberscor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2022-01-012022-09-300001158172us-gaap:CostOfSalesMemberscor:CharterCommunicationsHoldingCompanyLLCMemberus-gaap:InvestorMember2021-01-012021-09-300001158172scor:QurateRetailIncMemberus-gaap:InvestorMember2022-07-012022-09-300001158172scor:QurateRetailIncMemberus-gaap:InvestorMember2021-07-012021-09-300001158172scor:QurateRetailIncMemberus-gaap:InvestorMember2022-01-012022-09-300001158172scor:QurateRetailIncMemberus-gaap:InvestorMember2021-01-012021-09-300001158172scor:PineInvestorLLCMemberus-gaap:InvestorMember2021-09-300001158172scor:StarboardValueLPMemberus-gaap:BeneficialOwnerMember2018-01-012018-12-310001158172scor:StarboardValueLPMemberus-gaap:BeneficialOwnerMember2022-09-300001158172scor:StarboardValueLPMemberus-gaap:InvestorMember2021-01-012021-03-310001158172scor:StarboardValueLPMemberus-gaap:InvestorMember2022-09-300001158172scor:StarboardValueLPMemberus-gaap:InvestorMember2021-12-310001158172srt:MinimumMember2022-09-190001158172srt:MaximumMember2022-09-190001158172us-gaap:EmployeeSeveranceMember2022-01-012022-09-300001158172us-gaap:OtherRestructuringMember2022-01-012022-09-300001158172us-gaap:EmployeeSeveranceMember2022-09-300001158172us-gaap:OtherRestructuringMember2022-09-300001158172us-gaap:AccruedLiabilitiesMember2022-09-300001158172us-gaap:AccountsPayableMember2022-09-300001158172scor:CharterCommunicationsOperatingLLCMemberus-gaap:SubsequentEventMembersrt:AffiliatedEntityMember2022-11-062022-11-060001158172scor:CharterCommunicationsOperatingLLCMemberus-gaap:SubsequentEventMembersrt:AffiliatedEntityMember2022-11-052022-11-05
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________________________________
FORM 10-Q
_____________________________________________
(Mark One)
| | | | | |
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
or
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-33520
_____________________________________________
COMSCORE, INC.
(Exact name of registrant as specified in its charter)
_____________________________________________
| | | | | | | | |
Delaware | | 54-1955550 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
11950 Democracy Drive, Suite 600
Reston, Virginia 20190
(Address of Principal Executive Offices)
(703) 438-2000
(Registrant's Telephone Number, Including Area Code)
_____________________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of Each Class | | Trading Symbol | | Name of Each Exchange on Which Registered |
Common Stock, par value $0.001 per share | | SCOR | | NASDAQ Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☑ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
Large accelerated filer | | ☐ | | Accelerated filer | | ☑ |
Non-accelerated filer | | ☐ | | Smaller reporting company | | ☐ |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date: As of November 4, 2022, there were 92,009,609 shares of the registrant's Common Stock outstanding.
COMSCORE, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2022
TABLE OF CONTENTS
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
We may make certain statements, including in this Quarterly Report on Form 10-Q, or 10-Q, including the information contained in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations", and the information incorporated by reference in this 10-Q, that constitute forward-looking statements within the meaning of federal and state securities laws. Forward-looking statements are all statements other than statements of historical fact. We attempt to identify these forward-looking statements by words such as "may," "will," "should," "could," "might," "expect," "plan," "anticipate," "believe," "estimate," "target," "goal," "predict," "intend," "potential," "continue," "seek" and other comparable words. Similarly, statements that describe our business strategy, goals, prospects, opportunities, outlook, objectives, plans or intentions are also forward-looking statements. These statements may relate to, but are not limited to, expectations of future operating results or financial performance; expectations regarding the impact on our business of the coronavirus ("COVID-19") pandemic and global measures to mitigate the spread of the virus; expectations regarding our restructuring activities and cost-reduction initiatives; macroeconomic trends that we expect may influence our business, including any recession or changes in consumer behavior resulting from the COVID-19 pandemic; plans for financing and capital expenditures; expectations regarding liquidity, customer payments and compliance with debt and financing covenants and other payment obligations; expectations regarding enhanced commercial relationships and the development and introduction of new products; potential limitations on our net operating loss carryforwards and other tax assets; regulatory compliance and expected changes in the regulatory or privacy landscape affecting our business; expected impact of litigation and regulatory proceedings; and plans for growth and future operations, as well as assumptions relating to the foregoing. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. These statements are based on expectations and assumptions as of the date of this 10-Q regarding future events and business performance and involve known and unknown risks, uncertainties and other factors that may cause actual events or results to be materially different from any future events or results expressed or implied by these statements. These factors include those set forth in the following discussion and within Item 1A, "Risk Factors" of this 10-Q and elsewhere within this report; those identified within Item 1A, "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2021; and those identified in other documents that we file from time to time with the U.S. Securities and Exchange Commission, or SEC. We believe that it is important to communicate our future expectations to our investors. However, there may be events in the future that we are not able to accurately predict or control and that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements. You should not place undue reliance on forward-looking statements, which apply only as of the date of this 10-Q. You should carefully review the risk factors described in this 10-Q and in other documents that we file from time to time with the SEC. Except as required by applicable law, including the rules and regulations of the SEC, we undertake no obligation, and expressly disclaim any duty, to publicly update or revise forward-looking statements, whether as a result of any new information, future events or otherwise. Although we believe the expectations reflected in the forward-looking statements are reasonable as of the date of this 10-Q, our statements are not guarantees of future results, levels of activity, performance, or achievements, and actual outcomes and results may differ materially from those expressed in, or implied by, any of our statements.
PART I. FINANCIAL INFORMATION
| | | | | |
ITEM 1. | FINANCIAL STATEMENTS |
COMSCORE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | | | | |
| As of | | As of | | | | | | |
| September 30, 2022 | | December 31, 2021 | | | | | | |
(In thousands, except share and par value data) | (Unaudited) | | | | | | | | |
Assets | | | | | | | | | |
Current assets: | | | | | | | | | |
Cash and cash equivalents | $ | 25,086 | | | $ | 21,854 | | | | | | | |
Restricted cash | 425 | | | 425 | | | | | | | |
Accounts receivable, net of allowances of $677 and $1,173, respectively ($1,335 and $3,606 of accounts receivable attributable to related parties, respectively) | 48,223 | | | 72,059 | | | | | | | |
Prepaid expenses and other current assets | 15,207 | | | 14,769 | | | | | | | |
Total current assets | 88,941 | | | 109,107 | | | | | | | |
Property and equipment, net | 36,661 | | | 36,451 | | | | | | | |
Operating right-of-use assets | 25,422 | | | 29,186 | | | | | | | |
Deferred tax assets | 2,636 | | | 2,811 | | | | | | | |
Intangible assets, net | 19,622 | | | 39,945 | | | | | | | |
Goodwill | 386,245 | | | 435,711 | | | | | | | |
Other non-current assets | 11,546 | | | 10,263 | | | | | | | |
Total assets | $ | 571,073 | | | $ | 663,474 | | | | | | | |
Liabilities, Convertible Redeemable Preferred Stock and Stockholders' Equity | | | | | | | | | |
Current liabilities: | | | | | | | | | |
Accounts payable ($12,809 and $6,575 attributable to related parties, respectively) | $ | 28,763 | | | $ | 23,575 | | | | | | | |
Accrued expenses ($4,420 and $4,122 attributable to related parties, respectively) | 41,642 | | | 45,264 | | | | | | | |
Contract liabilities ($1,729 and $3,553 attributable to related parties, respectively) | 52,564 | | | 54,011 | | | | | | | |
Customer advances | 10,633 | | | 11,613 | | | | | | | |
Current operating lease liabilities | 7,667 | | | 7,538 | | | | | | | |
Warrants liability | 2,049 | | | 10,520 | | | | | | | |
Other current liabilities ($3,953 and $7,863 attributable to related parties, respectively) | 12,321 | | | 12,850 | | | | | | | |
Total current liabilities | 155,639 | | | 165,371 | | | | | | | |
Non-current operating lease liabilities | 31,184 | | | 36,055 | | | | | | | |
Non-current portion of accrued data costs ($14,066 and $7,843 attributable to related parties, respectively) | 23,230 | | | 16,005 | | | | | | | |
Revolving line of credit | 16,000 | | | 16,000 | | | | | | | |
Deferred tax liabilities | 2,145 | | | 2,103 | | | | | | | |
Other non-current liabilities ($384 and $1,582 attributable to related parties, respectively) | 13,035 | | | 16,879 | | | | | | | |
Total liabilities | 241,233 | | | 252,413 | | | | | | | |
Commitments and contingencies | | | | | | | | | |
Convertible redeemable preferred stock, $0.001 par value; 82,527,609 shares authorized, issued and outstanding as of September 30, 2022 and December 31, 2021; aggregate liquidation preference of $207,953 as of September 30, 2022, and $211,863 as of December 31, 2021 (related parties) | 187,885 | | | 187,885 | | | | | | | |
Stockholders' equity: | | | | | | | | | |
Preferred stock, $0.001 par value; 7,472,391 shares authorized as of September 30, 2022 and December 31, 2021; no shares issued or outstanding as of September 30, 2022 or December 31, 2021 | — | | | — | | | | | | | |
Common stock, $0.001 par value; 275,000,000 shares authorized as of September 30, 2022 and December 31, 2021; 98,774,405 shares issued and 92,009,609 shares outstanding as of September 30, 2022, and 97,172,086 shares issued and 90,407,290 shares outstanding as of December 31, 2021 | 92 | | | 90 | | | | | | | |
Additional paid-in capital | 1,690,609 | | | 1,683,883 | | | | | | | |
Accumulated other comprehensive loss | (21,736) | | | (12,098) | | | | | | | |
Accumulated deficit | (1,297,026) | | | (1,218,715) | | | | | | | |
Treasury stock, at cost, 6,764,796 shares as of September 30, 2022 and December 31, 2021 | (229,984) | | | (229,984) | | | | | | | |
Total stockholders' equity | 141,955 | | | 223,176 | | | | | | | |
Total liabilities, convertible redeemable preferred stock and stockholders' equity | $ | 571,073 | | | $ | 663,474 | | | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
COMSCORE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, | |
(In thousands, except share and per share data) | | 2022 | | 2021 | | 2022 | | 2021 | | | | |
Revenues (2) | | $ | 92,783 | | | $ | 92,487 | | | $ | 278,183 | | | $ | 270,476 | | | | | |
| | | | | | | | | | | | |
Cost of revenues (1) (2) (3) | | 51,530 | | | 49,179 | | | 155,915 | | | 153,267 | | | | | |
Selling and marketing (1) (3) | | 17,199 | | | 15,212 | | | 51,850 | | | 49,569 | | | | | |
Research and development (1) (3) | | 8,741 | | | 9,051 | | | 28,190 | | | 29,536 | | | | | |
General and administrative (1) (3) | | 12,899 | | | 16,895 | | | 48,119 | | | 45,609 | | | | | |
Amortization of intangible assets | | 6,772 | | | 6,172 | | | 20,323 | | | 18,866 | | | | | |
Restructuring | | 5,784 | | | — | | | 5,784 | | | — | | | | | |
| | | | | | | | | | | | |
Impairment of goodwill | | 46,300 | | | — | | | 46,300 | | | — | | | | | |
| | | | | | | | | | | | |
Total expenses from operations | | 149,225 | | | 96,509 | | | 356,481 | | | 296,847 | | | | | |
Loss from operations | | (56,442) | | | (4,022) | | | (78,298) | | | (26,371) | | | | | |
Other income (expense), net | | 1,477 | | | 5,713 | | | 8,467 | | | (9,069) | | | | | |
Gain from foreign currency transactions | | 2,781 | | | 1,180 | | | 5,728 | | | 1,884 | | | | | |
Interest expense, net (2) | | (284) | | | (169) | | | (660) | | | (7,569) | | | | | |
Loss on extinguishment of debt (2) | | — | | | — | | | — | | | (9,629) | | | | | |
(Loss) income before income taxes | | (52,468) | | | 2,702 | | | (64,763) | | | (50,754) | | | | | |
Income tax benefit (provision) | | 86 | | | (722) | | | (1,945) | | | (2,166) | | | | | |
Net (loss) income | | $ | (52,382) | | | $ | 1,980 | | | $ | (66,708) | | | $ | (52,920) | | | | | |
Net loss available to common stockholders: | | | | | | | | | | | | |
Net (loss) income | | $ | (52,382) | | | $ | 1,980 | | | $ | (66,708) | | | $ | (52,920) | | | | | |
Convertible redeemable preferred stock dividends (2) | | (3,910) | | | (3,910) | | | (11,603) | | | (8,713) | | | | | |
Total net loss available to common stockholders: | | $ | (56,292) | | | $ | (1,930) | | | $ | (78,311) | | | $ | (61,633) | | | | | |
Net loss per common share: | | | | | | | | | | | | |
Basic and diluted | | $ | (0.60) | | | $ | (0.02) | | | $ | (0.85) | | | $ | (0.77) | | | | | |
| | | | | | | | | | | | |
Weighted-average number of shares used in per share calculation - Common Stock: | | | | | | | | | | | | |
Basic and diluted | | 93,347,017 | | | 82,185,009 | | | 92,380,984 | | | 79,951,857 | | | | | |
| | | | | | | | | | | | |
Comprehensive (loss) income: | | | | | | | | | | | | |
Net (loss) income | | $ | (52,382) | | | $ | 1,980 | | | $ | (66,708) | | | $ | (52,920) | | | | | |
Other comprehensive loss: | | | | | | | | | | | | |
Foreign currency cumulative translation adjustment | | (4,553) | | | (1,917) | | | (9,638) | | | (3,337) | | | | | |
Total comprehensive (loss) income | | $ | (56,935) | | | $ | 63 | | | $ | (76,346) | | | $ | (56,257) | | | | | |
| | | | | | | | | | | | |
(1) Excludes amortization of intangible assets, which is presented as a separate line item. |
(2) Transactions with related parties are included in the line items above as follows (refer to Footnote 9, Related Party Transactions, of the Notes to Condensed Consolidated Financial Statements for additional information): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, |
| | 2022 | | | 2021 | | | 2022 | | | 2021 |
Revenues | | $ | 3,527 | | | | $ | 4,170 | | | | $ | 12,125 | | | | $ | 12,045 | |
Cost of revenues | | 7,938 | | | | 8,109 | | | | 23,379 | | | | 26,143 | |
Interest expense, net | | — | | | | — | | | | — | | | | 4,692 | |
Loss on extinguishment of debt | | — | | | | — | | | | — | | | | (9,608) | |
Convertible redeemable preferred stock dividends | | (3,910) | | | | (3,910) | | | | (11,603) | | | | (8,713) | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(3) Stock-based compensation expense is included in the line items above as follows: |
| | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, | | |
| 2022 | | 2021 | | 2022 | | 2021 | | | | |
Cost of revenues | $ | 155 | | | $ | 231 | | | $ | 877 | | | $ | 1,554 | | | | | |
Selling and marketing | 132 | | | 208 | | | 804 | | | 1,679 | | | | | |
Research and development | 116 | | | 170 | | | 627 | | | 1,162 | | | | | |
General and administrative | 1,013 | | | 2,425 | | | 4,906 | | | 6,761 | | | | | |
Total stock-based compensation expense | $ | 1,416 | | | $ | 3,034 | | | $ | 7,214 | | | $ | 11,156 | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
COMSCORE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CONVERTIBLE REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands, except share data) | Convertible Redeemable Preferred Stock | | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Accumulated Deficit | | Treasury stock, at cost | | Total Stockholders' Equity |
Shares | | Amount | | | Shares | | Amount | |
Balance as of December 31, 2021 | 82,527,609 | | | $ | 187,885 | | | | 90,407,290 | | | $ | 90 | | | $ | 1,683,883 | | | $ | (12,098) | | | $ | (1,218,715) | | | $ | (229,984) | | | $ | 223,176 | |
Net loss | — | | | — | | | | — | | | — | | | — | | | — | | | (9,276) | | | — | | | (9,276) | |
Convertible redeemable preferred stock dividends (1) | — | | | — | | | | — | | | — | | | — | | | — | | | (3,825) | | | — | | | (3,825) | |
Restricted stock units distributed | — | | | — | | | | 212,246 | | | — | | | — | | | — | | | — | | | — | | | — | |
Exercise of Common Stock options | — | | | — | | | | 86,941 | | | 1 | | | 102 | | | — | | | — | | | — | | | 103 | |
Payments for taxes related to net share settlement of equity awards | — | | | — | | | | (474) | | | — | | | (1) | | | — | | | — | | | — | | | (1) | |
Amortization of stock-based compensation | — | | | — | | | | — | | | — | | | 1,908 | | | — | | | — | | | — | | | 1,908 | |
Settlement of restricted stock unit liability | — | | | — | | | | — | | | — | | | 1,719 | | | — | | | — | | | — | | | 1,719 | |
Foreign currency translation adjustment | — | | | — | | | | — | | | — | | | — | | | (541) | | | — | | | — | | | (541) | |
Other | — | | | — | | | | (661) | | | — | | | (3) | | | — | | | — | | | — | | | (3) | |
Balance as of March 31, 2022 | 82,527,609 | | | $ | 187,885 | | | | 90,705,342 | | | $ | 91 | | | $ | 1,687,608 | | | $ | (12,639) | | | $ | (1,231,816) | | | $ | (229,984) | | | $ | 213,260 | |
Net loss | — | | | — | | | | — | | | — | | | — | | | — | | | (5,050) | | | — | | | (5,050) | |
Convertible redeemable preferred stock dividends (1) | — | | | — | | | | — | | | — | | | — | | | — | | | (3,868) | | | — | | | (3,868) | |
Restricted stock units distributed | — | | | — | | | | 958,594 | | | 1 | | | — | | | — | | | — | | | — | | | 1 | |
Exercise of Common Stock options | — | | | — | | | | 745 | | | — | | | — | | | — | | | — | | | — | | | — | |
Payments for taxes related to net share settlement of equity awards | — | | | — | | | | (12,646) | | | — | | | (23) | | | — | | | — | | | — | | | (23) | |
Amortization of stock-based compensation | — | | | — | | | | — | | | — | | | 2,011 | | | — | | | — | | | — | | | 2,011 | |
| | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment | — | | | — | | | | — | | | — | | | — | | | (4,544) | | | — | | | — | | | (4,544) | |
Other | — | | | — | | | | 121,357 | | | — | | | — | | | — | | | — | | | — | | | — | |
Balance as of June 30, 2022 | 82,527,609 | | | $ | 187,885 | | | | 91,773,392 | | | $ | 92 | | | $ | 1,689,596 | | | $ | (17,183) | | | $ | (1,240,734) | | | $ | (229,984) | | | $ | 201,787 | |
Net loss | — | | | — | | | | — | | | — | | | — | | | — | | | (52,382) | | | — | | | (52,382) | |
Convertible redeemable preferred stock dividends (1) | — | | | — | | | | — | | | — | | | — | | | — | | | (3,910) | | | — | | | (3,910) | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Restricted stock units distributed | — | | | — | | | | 226,948 | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | |
Amortization of stock-based compensation | — | | | — | | | | — | | | — | | | 1,013 | | | — | | | — | | | — | | | 1,013 | |
Foreign currency translation adjustment | — | | | — | | | | — | | | — | | | — | | | (4,553) | | | — | | | — | | | (4,553) | |
Exercise of Common Stock options | — | | | — | | | | 9,269 | | | — | | | — | | | — | | | — | | | — | | | — | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Balance as of September 30, 2022 | 82,527,609 | | | $ | 187,885 | | | | 92,009,609 | | | $ | 92 | | | $ | 1,690,609 | | | $ | (21,736) | | | $ | (1,297,026) | | | $ | (229,984) | | | $ | 141,955 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
(1) Transactions for these line items were exclusively with related parties (refer to Footnote 5, Convertible Redeemable Preferred Stock and Stockholders' Equity, and Footnote 9, Related Party Transactions, of the Notes to Condensed Consolidated Financial Statements for additional information).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(In thousands, except share data) | Convertible Redeemable Preferred Stock | | | Common Stock | | Additional Paid-In Capital | | Accumulated Other Comprehensive Loss | | Accumulated Deficit | | Treasury stock, at cost | | Total Stockholders' Equity |
Shares | | Amount | | | Shares | | Amount | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Balance as of December 31, 2020 | — | | | $ | — | | | | 72,938,546 | | | $ | 73 | | | $ | 1,621,986 | | | $ | (7,030) | | | $ | (1,156,055) | | | $ | (229,984) | | | $ | 228,990 | |
| | | | | | | | | | | | | | | | | | |
Net loss | — | | | — | | | | — | | | — | | | — | | | — | | | (36,355) | | | — | | | (36,355) | |
Convertible redeemable preferred stock, net of issuance costs (1) | 82,527,609 | | | 188,183 | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Convertible redeemable preferred stock dividends (1) | — | | | — | | | | — | | | — | | | — | | | — | | | (935) | | | — | | | (935) | |
Interest paid in Common Stock (1) | — | | | — | | | | 4,165,781 | | | 4 | | | 10,808 | | | — | | | — | | | — | | | 10,812 | |
Conversion shares issued as extinguishment cost on senior secured convertible notes (1) | — | | | — | | | | 3,150,000 | | | 3 | | | 9,605 | | | — | | | — | | | — | | | 9,608 | |
Restricted stock units distributed | — | | | — | | | | 442,051 | | | 1 | | | — | | | — | | | — | | | — | | | 1 | |
Payments for taxes related to net share settlement of equity awards | — | | | — | | | | (10,231) | | | — | | | (37) | | | — | | | — | | | — | | | (37) | |
Settlement of restricted stock unit liability | — | | | — | | | | — | | | — | | | 7,117 | | | — | | | — | | | — | | | 7,117 | |
Amortization of stock-based compensation | — | | | — | | | | — | | | — | | | 1,358 | | | — | | | — | | | — | | | 1,358 | |
Foreign currency translation adjustment | — | | | — | | | | — | | | — | | | — | | | (2,151) | | | — | | | — | | | (2,151) | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Balance as of March 31, 2021 | 82,527,609 | | | $ | 188,183 | | | | 80,686,147 | | | $ | 81 | | | $ | 1,650,837 | | | $ | (9,181) | | | $ | (1,193,345) | | | $ | (229,984) | | | $ | 218,408 | |
Net loss | — | | | — | | | | — | | | — | | | — | | | — | | | (18,545) | | | — | | | (18,545) | |
Adjustment to issuance costs on convertible redeemable preferred stock | — | | | (298) | | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Convertible redeemable preferred stock dividends (1) | — | | | — | | | | — | | | — | | | — | | | — | | | (3,868) | | | — | | | (3,868) | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Restricted stock units distributed | — | | | — | | | | 1,486,344 | | | 1 | | | — | | | — | | | — | | | — | | | 1 | |
Payments for taxes related to net share settlement of equity awards | — | | | — | | | | (414) | | | — | | | (1) | | | — | | | — | | | — | | | (1) | |
| | | | | | | | | | | | | | | | | | |
Amortization of stock-based compensation | — | | | — | | | | — | | | — | | | 1,895 | | | — | | | — | | | — | | | 1,895 | |
Foreign currency translation adjustment | — | | | — | | | | — | | | — | | | — | | | 731 | | | — | | | — | | | 731 | |
Balance as of June 30, 2021 | 82,527,609 | | | $ | 187,885 | | | | 82,172,077 | | | $ | 82 | | | $ | 1,652,731 | | | $ | (8,450) | | | $ | (1,215,758) | | | $ | (229,984) | | | $ | 198,621 | |
Net income | — | | | — | | | | — | | | — | | | — | | | — | | | 1,980 | | 0 | $ | — | | | 1,980 | |
Convertible redeemable preferred stock dividends (1) | — | | | — | | | | — | | | — | | | — | | | — | | | (3,910) | | | — | | | (3,910) | |
Restricted stock units distributed | — | | | — | | | | 28,989 | | | — | | | — | | | — | | | — | | | — | | | — | |
Amortization of stock-based compensation | — | | | — | | | | — | | | — | | | 2,563 | | | — | | | — | | | — | | | 2,563 | |
Foreign currency translation adjustment | — | |